• 1.0 baseline — 0.6 × season 0.9 (17 gm) + 0.4 × last 10 1.2
• +0.0 opponent leak — they concede 24.4/game vs a 23.6 league average
• at this ground: too thin to count (2 gm) — shown, adds nothing
• vs them: averages 0.6 over 7 games — evidence, never summed

Derived, not measured — plain arithmetic over his real games, shown in full. Adjustments can overlap (a game at this ground can also be a wet one); they add simply, and this note is the admission.