• 11.2 baseline — 0.6 × season 11.0 (19 gm) + 0.4 × last 10 11.5
• +0.6 opponent leak — they concede 164/game vs a 155.4 league average
• at this ground: too thin to count (3 gm) — shown, adds nothing
• vs them: averages 9.0 over 4 games — evidence, never summed

Derived, not measured — plain arithmetic over his real games, shown in full. Adjustments can overlap (a game at this ground can also be a wet one); they add simply, and this note is the admission.