• 11.7 baseline — 0.6 × season 10.0 (4 gm) + 0.4 × last 10 14.3
• +0.2 opponent leak — they concede 375.7/game vs a 369 league average
• at this ground: too thin to count (1 gm) — shown, adds nothing
• wet forecast: too thin to count (3 gm) — shown, adds nothing
• vs them: averages 13.5 over 2 games — evidence, never summed

Derived, not measured — plain arithmetic over his real games, shown in full. Adjustments can overlap (a game at this ground can also be a wet one); they add simply, and this note is the admission.