• 1.0 baseline — 0.6 × season 1.1 (21 gm) + 0.4 × last 10 0.7
• +0.2 opponent leak — they concede 39.7/game vs a 32.8 league average
• at this ground: too thin to count (1 gm) — shown, adds nothing
• vs them: averages 1.2 over 5 games — evidence, never summed

Derived, not measured — plain arithmetic over his real games, shown in full. Adjustments can overlap (a game at this ground can also be a wet one); they add simply, and this note is the admission.