• 5.4 baseline — 0.6 × season 5.5 (20 gm) + 0.4 × last 10 5.2
• +0.1 opponent leak — they concede 157/game vs a 155.4 league average
• at this ground: too thin to count (2 gm) — shown, adds nothing
• vs them: averages 4.0 over 8 games — evidence, never summed

Derived, not measured — plain arithmetic over his real games, shown in full. Adjustments can overlap (a game at this ground can also be a wet one); they add simply, and this note is the admission.